PNP PROVIDENT FUND LOAN TABLE
DIMINISHING
PRINCIPAL LOAN TERM (YR) 5%/YR) TLA MA
10,000.00 1 500.00 10,500.00 875.00
20,000.00 1 1,000.00 21,000.00 1,750.00
2 First Year 1,000.00 21,500.00 916.67
Second Year 500.00 875.00
30,000.00 1 1,500.00 31,500.00 2,625.00
2 First Year 1,500.00 32,250.00 1,375.00
Second Year 750.00 1,312.50
3 First Year 1,500.00 33,000.00 958.33
Second Year 1,000.00 916.67
Third Year 500.00 875.00
40,000.00 1 2,000.00 42,000.00 3,500.00
2 First Year 2,000.00 43,000.00 1,833.34
Second Year 1,000.00 1,750.00
3 First Year 2,000.00 44,000.00 1,277.78
Second Year 1,333.33 1,222.22
Third Year 666.67 1,166.67
50,000.00 1 2,500.00 52,500.00 4,375.00
2 First Year 2,500.00 53,750.00 2,291.67
Second Year 1,250.00 2,187.50
3 First Year 2,500.00 55,000.00 1,597.22
Second Year 1,666.67 1,527.78
Third Year 833.33 1,458.34
60,000.00 1 3,000.00 63,000.00 5,250.00
2 First Year 3,000.00 64,500.00 2,750.00
Second Year 1,500.00 2,625.00
3 First Year 3,000.00 66,000.00 1,916.67
Second Year 2,000.00 1,833.33
Third Year 1,000.00 1,750.00
70,000.00 1 3,500.00 73,500.00 6,125.00
2 First Year 3,500.00 75,250.00 3,208.33
Second Year 1,750.00 3,062.50
3 First Year 3,500.00 77,000.00 2,236.11
Second Year 2,333.33 2,138.89
Third Year 1,166.67 2,041.67

 

PNP PROVIDENT FUND (PNPPF) LOAN TABLE
Diminishing Interest
Principal Payment Term (YR) Payment Schedule 5%/Annum Interest Total Loan Monthly Amortization
80,000.00 1 4,000.00 84,000.00 7,000.00
2 First Year 4,000.00 86,000.00 3,666.67
Second Year 2,000.00 3,500.00
3 First Year 4,000.00 88,000.00 2,555.56
Second Year 2,666.67 2,444.44
Third Year 1,333.33 2,333.33
90,000.00 1 4,500.00 94,500.00 7,875.00
2 First Year 4,500.00 96,750.00 4,125.00
Second Year 2,250.00 3,937.50
3 First Year 4,500.00 99,000.00 2,875.00
Second Year 3,000.00 2,750.00
Third Year 1,500.00 2,625.00
100,000.00 1 5,000.00 105,000.00 8,750.00
2 First Year 5,000.00 107,500.00 4,583.33
Second Year 2,500.00 4,375.00
3 First Year 5,000.00 110,000.00 3,194.44
Second Year 3,333.33 3,055.56
Third Year 1,666.67 2,916.67